County Profile for Tolland - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,543,839 Total Charges 509,196,436
Fixed Assets 73,498,496 Contract Allowance 325,216,927
Other Assets 4,593,060 Operating Revenue 183,979,509
Total Assets 83,635,395 Operating Expenses 208,847,374
Current Liabilities 20,825,656 Operating Margin -24,867,865
Long Term Liabilities 56,193,798 Other Income 22,705,728
Total Equity 6,615,941 Other Expense 0
Total Liabilities and Equity 83,635,395 Net Profit or Loss -2,162,137

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,952 Revenue per Bed $948,348 Revenue per Person $183,979,509
Net Margin per Discharge ($4,184) Net Margin per Bed ($128,185) Net Margin per Person ($24,867,865)
Net Profit per Discharge ($364) Net Profit per Bed ($11,145) Net Profit per Person ($2,162,137)
Net Fixed Assets per Discharge $12,365 Net Fixed Assets per Bed $378,858 Net Fixed Assets per Bed $73,498,496
Long Term Debt per Discharge $9,454 Long Term Debt per Bed $289,659 Long Term Debt per Person $56,193,798
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.7 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 790 Net Fixed Assets 778 Population Estimate 1,151
Total Revenue 713 Long Term Liabilities 618 Total Patient Discharges 738
Net Margin 3,048 Total Patient Beds 600
Net Profit or Loss 2,919

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,987,404 88,456,965 0.5425
31 Intensive Care Unit 6,700,340 13,946,965 0.4804
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 19,190,334 14,876,748 1.2900
50 Operating Room 8,364,430 15,873,981 0.5269
51 Recovery Room 1,220,345 4,840,190 0.2521
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,817,143 13 Nursing Administration 2,464,486
02,03 Captial Related - Movable Equipment 4,898,247 14 Central Services and Supply 445,672
04 Employee Benefits 19,298,604 15 Pharmacy 768,313
05 Administrative and General 44,840,976 16 Medical Records and Medical Library 1,659,936
06 Maintenance and Repairs 4,564,772 17 Social Services 792,138
07 Operation of Plant 4,806,573 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,665,522 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,446,224 20,21,22,23 Education Programs 12,589
Total General Service Cost Centers 97,481,195

County Profile for Tolland - 2019